Australians are the largest inbound destination tourism group for North American ski resorts. Locking a big chunk of them into Vail products even before they get on a plane is worth a lot more than the 20M that Perisher nets.
Rough and ready calculations.
40,000 epic pass sold to NSW Perisher customers, fair assumption given the known numbers
Lets assume 10% of those actually visit USA resorts (generous assumption), 4,000 people. Looking at that another way, pre covid 1.3M ozzies visited USA pa, around 500,000 from NSW. Overall 5% of Australians are known to be skiiers, so the assumption of 4,000 Perisher Vail pass holders out of the 500,000 total seems plausible to me.
Lets assume every one of those spends $5k on non ticket Vail products, food and beveridge, lessons, rentals, lodgings, retail, so family of 4 for example spends $20k on those. That is very generous, giving that at some of the most popular destinations Vail has very little cut in lodgings, and people eat and stay at non Vail owned places. However, that makes $20M revenue
Lets assume Vail makes 20% profit margin on those sales. That is pretty generous, Vails actual USA operational ebit margin is lower, but that makes $4M profit.
Very nice number, but not worth a lot more than the $20m profit from Perisher.
If that all seems a bit rubbery, think of it this way. 100% of Perisher customers generate $20m profit. Only a certain percentage of those are epic pass holders, and only a percentage of epic pass holders travel to the USA. How is a much smaller number travelling to the USA magically going to generate more than the $20m profi 100% of customers generate at home?
People forget that the Australian resorts are cash cows, amongst the most profitable in Vails whole portfolio. Don’t get me wrong, the synergies are real. Epic australia passes are sold on the idea that people are getting something extra for “free”, and the aspiration they will use it. Those that do travel to USA do generate nice extra earning for Vail. That allowed Vail to pay a larger multiple for the Oz businesses than they otherwise might have done.
However, the premise that somehow the USA flow through profits dwarfs the Australian operations profits clearly does not stand up to scrutiny.